332 Brown Street

    Napa, CA 94559
    • $1,499,000
    • STATUS: Active
    • ON SITE: 169 days
    • ID#: 21815905
    UPDATED: 53 min ago
    $1,499,000
    • 0
      BEDS
    • 0.22
      ACRES
    • 0
      BATHS
    • 0
      1/2 BATHS
    • 4,500
      SQFT
    • $333
      $/SQFT
    Neighborhood:
    Type:
    Multi-Family
    Built:
    1978
    County:
    Area:

    School Ratings & Info

    Description

    332 Brown Street, is located in Napa, CA. It features five apartments in two buildings with sloped shingle roofs and stucco exterior. Easy to maintain. The units are two stories with two bedrooms. The owner has left room for upside. Two tenants have been there 15 years or longer, so their rent is low. As it stands, there is an NOI of $65,930 with a CAP rate of 4.39% at a price of $1.499M. There is room to raise the other rents. M2M Tenants.

    Monthly Payment Calculator



    © 2018 Bay Area Real Estate Information Services, Inc. All Rights Reserved. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or Intero Real Estate Services. Data last updated: 2018-12-11T17:56:18.76.
    www.showcaseproperties.com/homes/84974969

    332 Brown Street Napa, CA 94559

    • Price: $1,499,000
    • Status: Active
    • Updated: 53 min ago
    • ID#: 21815905
    0
    Beds
    0
    Baths
    0
    ½ Baths
    0.22
    Acres
    4,500
    SQFT
    $333
    $/SQFT
    1978
    Built
    Neighborhood:
    Napa
    County:
    Napa
    Area:
    Napa
    Property Description
    332 Brown Street, is located in Napa, CA. It features five apartments in two buildings with sloped shingle roofs and stucco exterior. Easy to maintain. The units are two stories with two bedrooms. The owner has left room for upside. Two tenants have been there 15 years or longer, so their rent is low. As it stands, there is an NOI of $65,930 with a CAP rate of 4.39% at a price of $1.499M. There is room to raise the other rents. M2M Tenants.
    Exterior Features

    Carports 0 Exterior Stucco Foundation Construct Cc Slab Garages 0 Loading None Lot Description Level On Site Parking Off StreetOn StreetUncovered Open Uncovered Spaces 0 Roof Shingle Rv Boat Spaces 0 Type 2 Story Underground Spaces 0 Yard Grounds Paved StreetSidewalk

    Interior Features

    Basement None Energy Conservation Caulked/SealWall Insulation Floors Part CarpetTileVinyl/LinoleumOther Heat Cool SeparateWall Furnace

    Property Features

    1 Bdrm Ann Occupancy 0.00 1 Bdrms Occupied 0 1 Bedroom Rent Range 0 1 Bedrooms 0 2 Bdrm Ann Occupancy 100.00 2 Bdrms Occupied 5 2 Bedroom Rent Range 1350-1800 2 Bedrooms 5 3 Bdrm Ann Occupancy 0.00 3 Bdrms Occupied 0 3 Bedroom Rent Range 0 3 Bedrooms 0 4 Bdrm Ann Occupancy 0.00 4 Bdrms Occupied 0 4 Bedroom Rent Range 0 4 Bedrooms 0 Actual Or Projected Actual Auction No Cap Rate 4.30 City Transfer Tax Yes City Transfer Tax Rate 0.55 Comm Units Rent Rang 0 Commercial Units 0 Common Int Dev No Est Insurance Exp 7000.00 Est Maintenance Exp 2000.00 Est Management 4000.00 Est Misc Expenses 500.00 Est Net Income 69800.00 Est Taxes 7900.00 Est Total Annual Exp 24400.00 Est Utilities Exp 3000.00 Expense Source Owner Furnished Units 0 GRM 15.91 Gross Scheduled Inc 94200.00 Guest Spaces 4 Laundry Appliance Other Lease Deposit 0.00 Lease Terms Month To MonthOther Lot Size Source (Not Verified) Monthly Expenses 2033.33 Monthly Income 7850.00 Multifamily Type Multi Unit 5+ New Construction Or Resale Resale Operating Exp Inc InsuranceLicense FeesMaintenanceMiscellaneousReview W/OfferTaxes/AssessmentsWater Pending Litigation No Planned Unit Develop No Seller Will Consider ConventionalExchange/Trade Separate Meters ElectricityGas Sewer Septic Sewer Public Special Zones Flood Insurance ReqFlood Zone Square Footage Source Not Verified Studio Ann Occupancy 0.00 Studio Rent Range 1400 Studios 0 Studios Occupied 0 Tenant Pays Cable TvElectricityGas Transaction Type Sale Water Source Water-Public Year Built Source Other Zoning Rt 5

    Listing information © 2018 Bay Area Real Estate Information Services.
    Listing courtesy of Simon Raya of Re/Max Marketplace.


    © 2018 Bay Area Real Estate Information Services, Inc. All Rights Reserved. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or Intero Real Estate Services. Data last updated: 2018-12-11T17:56:18.76.
     
    Intero Real Estate Services
    555 Mason Street, Suite 230
    Vacaville CA, 95688